Loan Comparison: 3.07% vs 6.5%
3355 Flower, Lakewood, CO 80227 · 2bd/1ba · $274,000
List Price
$274,000
Assumable Rate
3.07%
Remaining Balance
$236,699
Equity Gap
$36,800
Loan Type
FHAAdjust Your Scenario
$13,700
$13,700$36,800
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.07% (FHA)
Blended Rate: 3.55%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,645/moAssumable @ 3.07% + gap loan
$1,185/moAssumed loan: $1,007/mo
Gap financing: $178/mo
$461less per month with the assumable
Your Savings on This Property
3355 Flower, Lakewood · 3.07% FHA vs 6.5% conventional
$461
per month
$5,529
per year
$165,875
over 30 years
$165,374
interest saved
How gap financing works: The equity gap ($36,800) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($13,700, 5% of purchase price) and a second mortgage for the rest ($23,100 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 3355 Flower.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.