Loan Comparison: 5.5% vs 6.5%
1121 Beeler, Aurora, CO 80010 · 3bd/2ba · $377,000
List Price
$377,000
Assumable Rate
5.5%
Remaining Balance
$75,841
Equity Gap
$301,159
Loan Type
FHAAdjust Your Scenario
$18,850
$18,850$301,159
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.5% (FHA)
Blended Rate: 7.86%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,264/moAssumable @ 5.5% + gap loan
$2,601/moAssumed loan: $431/mo
Gap financing: $2,171/mo
Your Savings on This Property
1121 Beeler, Aurora · 5.5% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($301,159) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($18,850, 5% of purchase price) and a second mortgage for the rest ($282,309 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 1121 Beeler.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.