Loan Comparison: 3.75% vs 6.5%

10894 Willow Reed, Parker, CO 80134 · 5bd/3ba · $750,000

List Price
$750,000
Assumable Rate
3.75%
Remaining Balance
$635,816
Equity Gap
$114,184
Loan Type
VA

Adjust Your Scenario

$37,500
$37,500$114,184
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.75% (VA)
Blended Rate: 4.26%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,503/mo
Assumable @ 3.75% + gap loan
$3,534/mo
Assumed loan: $2,945/mo
Gap financing: $590/mo
$969less per month with the assumable

Your Savings on This Property

10894 Willow Reed, Parker · 3.75% VA vs 6.5% conventional

$969
per month
$11,631
per year
$348,944
over 30 years
$348,944
interest saved
How gap financing works: The equity gap ($114,184) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($37,500, 5% of purchase price) and a second mortgage for the rest ($76,684 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 10894 Willow Reed.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.