Loan Comparison: 4.75% vs 6.5%

4066 Atchison, Aurora, CO 80014 · 2bd/1ba · $235,000

List Price
$235,000
Assumable Rate
4.75%
Remaining Balance
$173,057
Equity Gap
$59,569
Loan Type
FHA

Adjust Your Scenario

$11,750
$11,750$59,569
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.75% (FHA)
Blended Rate: 5.56%

Monthly Payment Comparison

New Conventional @ 6.5%
$1,411/mo
Assumable @ 4.75% + gap loan
$1,270/mo
Assumed loan: $903/mo
Gap financing: $368/mo
$141less per month with the assumable

Your Savings on This Property

4066 Atchison, Aurora · 4.75% FHA vs 6.5% conventional

$141
per month
$1,688
per year
$50,637
over 30 years
$48,263
interest saved
How gap financing works: The equity gap ($59,569) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($11,750, 5% of purchase price) and a second mortgage for the rest ($47,819 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 4066 Atchison.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.