Loan Comparison: 4.98% vs 6.5%
3145 Alybar, Wellington, CO 80549 · 3bd/3ba · $380,000
List Price
$380,000
Assumable Rate
4.98%
Remaining Balance
$349,817
Equity Gap
$30,182
Loan Type
FHAAdjust Your Scenario
$19,000
$19,000$30,182
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.98% (FHA)
Blended Rate: 5.09%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,282/moAssumable @ 4.98% + gap loan
$1,960/moAssumed loan: $1,874/mo
Gap financing: $86/mo
$322less per month with the assumable
Your Savings on This Property
3145 Alybar, Wellington · 4.98% FHA vs 6.5% conventional
$322
per month
$3,866
per year
$115,980
over 30 years
$115,979
interest saved
How gap financing works: The equity gap ($30,182) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($19,000, 5% of purchase price) and a second mortgage for the rest ($11,182 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 3145 Alybar.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.