Loan Comparison: 2.77% vs 6.5%

403 Twining, Brighton, CO 80601 · 5bd/4ba · $717,500

List Price
$717,500
Assumable Rate
2.77%
Remaining Balance
$428,074
Equity Gap
$289,425
Loan Type
FHA

Adjust Your Scenario

$35,875
$35,875$289,425
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.77% (FHA)
Blended Rate: 4.90%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,308/mo
Assumable @ 2.77% + gap loan
$3,702/mo
Assumed loan: $1,752/mo
Gap financing: $1,950/mo
$607less per month with the assumable

Your Savings on This Property

403 Twining, Brighton · 2.77% FHA vs 6.5% conventional

$607
per month
$7,280
per year
$218,391
over 30 years
$218,390
interest saved
How gap financing works: The equity gap ($289,425) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($35,875, 5% of purchase price) and a second mortgage for the rest ($253,550 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 403 Twining.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.