Loan Comparison: 2.81% vs 6.5%
12826 Mayfair, Englewood, CO 80112 · 3bd/3ba · $475,000
List Price
$475,000
Assumable Rate
2.81%
Remaining Balance
$293,354
Equity Gap
$182,312
Loan Type
FHAAdjust Your Scenario
$23,750
$23,750$182,312
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.81% (FHA)
Blended Rate: 4.81%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,852/moAssumable @ 2.81% + gap loan
$2,426/moAssumed loan: $1,207/mo
Gap financing: $1,219/mo
$426less per month with the assumable
Your Savings on This Property
12826 Mayfair, Englewood · 2.81% FHA vs 6.5% conventional
$426
per month
$5,113
per year
$153,384
over 30 years
$154,050
interest saved
How gap financing works: The equity gap ($182,312) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($23,750, 5% of purchase price) and a second mortgage for the rest ($158,562 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 12826 Mayfair.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.