Loan Comparison: 5.22% vs 6.5%
5889 Fair, Littleton, CO 80123 · 4bd/3ba · $675,000
List Price
$675,000
Assumable Rate
5.22%
Remaining Balance
$485,555
Equity Gap
$192,883
Loan Type
VAAdjust Your Scenario
$33,750
$33,750$192,883
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.22% (VA)
Blended Rate: 6.03%
Monthly Payment Comparison
New Conventional @ 6.5%
$4,053/moAssumable @ 5.22% + gap loan
$3,896/moAssumed loan: $2,672/mo
Gap financing: $1,224/mo
$157less per month with the assumable
Your Savings on This Property
5889 Fair, Littleton · 5.22% VA vs 6.5% conventional
$157
per month
$1,888
per year
$56,629
over 30 years
$60,067
interest saved
How gap financing works: The equity gap ($192,883) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($33,750, 5% of purchase price) and a second mortgage for the rest ($159,133 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.