Loan Comparison: 3.07% vs 6.5%

125 Vista Canyon, Castle Rock, CO 80104 · 3bd/2ba · $544,000

List Price
$544,000
Assumable Rate
3.07%
Remaining Balance
$482,471
Equity Gap
$61,529
Loan Type
VA

Adjust Your Scenario

$27,200
$27,200$61,529
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.07% (VA)
Blended Rate: 3.43%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,267/mo
Assumable @ 3.07% + gap loan
$2,316/mo
Assumed loan: $2,052/mo
Gap financing: $264/mo
$950less per month with the assumable

Your Savings on This Property

125 Vista Canyon, Castle Rock · 3.07% VA vs 6.5% conventional

$950
per month
$11,402
per year
$342,068
over 30 years
$342,068
interest saved
How gap financing works: The equity gap ($61,529) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($27,200, 5% of purchase price) and a second mortgage for the rest ($34,329 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 125 Vista Canyon.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.