Loan Comparison: 2.95% vs 6.5%
4836 31st, Denver, CO 80212 · 3bd/2ba · $875,000
List Price
$875,000
Assumable Rate
2.95%
Remaining Balance
$204,848
Equity Gap
$706,779
Loan Type
FHAAdjust Your Scenario
$43,750
$43,750$706,779
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.95% (FHA)
Blended Rate: 7.19%
Monthly Payment Comparison
New Conventional @ 6.5%
$5,254/moAssumable @ 2.95% + gap loan
$5,956/moAssumed loan: $858/mo
Gap financing: $5,098/mo
Your Savings on This Property
4836 31st, Denver · 2.95% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($706,779) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($43,750, 5% of purchase price) and a second mortgage for the rest ($663,029 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.