Loan Comparison: 3.64% vs 6.5%

1570 Tamarac, Denver, CO 80220 · 8bd/4ba · $895,000

List Price
$895,000
Assumable Rate
3.64%
Remaining Balance
$610,211
Equity Gap
$284,789
Loan Type
FHA

Adjust Your Scenario

$44,750
$44,750$284,789
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.64% (FHA)
Blended Rate: 5.01%

Monthly Payment Comparison

New Conventional @ 6.5%
$5,374/mo
Assumable @ 3.64% + gap loan
$4,634/mo
Assumed loan: $2,788/mo
Gap financing: $1,846/mo
$740less per month with the assumable

Your Savings on This Property

1570 Tamarac, Denver · 3.64% FHA vs 6.5% conventional

$740
per month
$8,885
per year
$266,557
over 30 years
$266,557
interest saved
How gap financing works: The equity gap ($284,789) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($44,750, 5% of purchase price) and a second mortgage for the rest ($240,039 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1570 Tamarac.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.