Loan Comparison: 3% vs 6.5%

3665 Elk Run, Castle Rock, CO 80109 · 5bd/5ba · $1,150,000

List Price
$1,150,000
Assumable Rate
3%
Remaining Balance
$659,420
Equity Gap
$493,485
Loan Type
VA

Adjust Your Scenario

$57,500
$57,500$493,485
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3% (VA)
Blended Rate: 5.19%

Monthly Payment Comparison

New Conventional @ 6.5%
$6,905/mo
Assumable @ 3% + gap loan
$6,132/mo
Assumed loan: $2,780/mo
Gap financing: $3,352/mo
$773less per month with the assumable

Your Savings on This Property

3665 Elk Run, Castle Rock · 3% VA vs 6.5% conventional

$773
per month
$9,274
per year
$278,228
over 30 years
$281,133
interest saved
How gap financing works: The equity gap ($493,485) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($57,500, 5% of purchase price) and a second mortgage for the rest ($435,985 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 3665 Elk Run.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.