Loan Comparison: 3.77% vs 6.5%
2216 Lima, Aurora, CO 80010 · 2bd/1ba · $399,950
List Price
$399,950
Assumable Rate
3.77%
Remaining Balance
$279,331
Equity Gap
$131,022
Loan Type
FHAAdjust Your Scenario
$19,998
$19,998$131,022
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.77% (FHA)
Blended Rate: 5.12%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,402/moAssumable @ 3.77% + gap loan
$2,150/moAssumed loan: $1,297/mo
Gap financing: $854/mo
$251less per month with the assumable
Your Savings on This Property
2216 Lima, Aurora · 3.77% FHA vs 6.5% conventional
$251
per month
$3,013
per year
$90,390
over 30 years
$100,792
interest saved
How gap financing works: The equity gap ($131,022) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($19,998, 5% of purchase price) and a second mortgage for the rest ($111,024 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.