Loan Comparison: 4.55% vs 6.5%
8779 Kipling, Littleton, CO 80127 · 2bd/2ba · $415,000
List Price
$415,000
Assumable Rate
4.55%
Remaining Balance
$219,484
Equity Gap
$196,893
Loan Type
FHAAdjust Your Scenario
$20,750
$20,750$196,893
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.55% (FHA)
Blended Rate: 6.31%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,492/moAssumable @ 4.55% + gap loan
$2,473/moAssumed loan: $1,119/mo
Gap financing: $1,354/mo
$19less per month with the assumable
Your Savings on This Property
8779 Kipling, Littleton · 4.55% FHA vs 6.5% conventional
$19
per month
$227
per year
$6,810
over 30 years
$8,187
interest saved
How gap financing works: The equity gap ($196,893) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($20,750, 5% of purchase price) and a second mortgage for the rest ($176,143 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 8779 Kipling.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.