Loan Comparison: 3.51% vs 6.5%

8422 Gopher, Parker, CO 80134 · 4bd/4ba · $1,630,000

List Price
$1,630,000
Assumable Rate
3.51%
Remaining Balance
$1,335,773
Equity Gap
$294,227
Loan Type
VA

Adjust Your Scenario

$81,500
$81,500$294,227
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.51% (VA)
Blended Rate: 4.20%

Monthly Payment Comparison

New Conventional @ 6.5%
$9,788/mo
Assumable @ 3.51% + gap loan
$7,641/mo
Assumed loan: $6,006/mo
Gap financing: $1,636/mo
$2,146less per month with the assumable

Your Savings on This Property

8422 Gopher, Parker · 3.51% VA vs 6.5% conventional

$2,146
per month
$25,755
per year
$772,636
over 30 years
$772,636
interest saved
How gap financing works: The equity gap ($294,227) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($81,500, 5% of purchase price) and a second mortgage for the rest ($212,727 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 8422 Gopher.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.