Loan Comparison: 2.96% vs 6.5%
10647 112th, Commerce City, CO 80640 · 3bd/3ba · $473,000
List Price
$473,000
Assumable Rate
2.96%
Remaining Balance
$302,916
Equity Gap
$168,736
Loan Type
FHAAdjust Your Scenario
$23,650
$23,650$168,736
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.96% (FHA)
Blended Rate: 4.75%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,840/moAssumable @ 2.96% + gap loan
$2,386/moAssumed loan: $1,271/mo
Gap financing: $1,116/mo
$454less per month with the assumable
Your Savings on This Property
10647 112th, Commerce City · 2.96% FHA vs 6.5% conventional
$454
per month
$5,448
per year
$163,451
over 30 years
$162,103
interest saved
How gap financing works: The equity gap ($168,736) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($23,650, 5% of purchase price) and a second mortgage for the rest ($145,086 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 10647 112th.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.