Loan Comparison: 3.23% vs 6.5%
11797 Cedar, Aurora, CO 80012 · 1bd/1ba · $285,000
List Price
$285,000
Assumable Rate
3.23%
Remaining Balance
$143,844
Equity Gap
$141,156
Loan Type
VAAdjust Your Scenario
$14,250
$14,250$141,156
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.23% (VA)
Blended Rate: 5.70%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,711/moAssumable @ 3.23% + gap loan
$1,600/moAssumed loan: $624/mo
Gap financing: $976/mo
$111less per month with the assumable
Your Savings on This Property
11797 Cedar, Aurora · 3.23% VA vs 6.5% conventional
$111
per month
$1,333
per year
$39,991
over 30 years
$39,991
interest saved
How gap financing works: The equity gap ($141,156) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($14,250, 5% of purchase price) and a second mortgage for the rest ($126,906 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 11797 Cedar.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.