Loan Comparison: 3.04% vs 6.5%

1167 Berganot, Castle Pines, CO 80108 · 5bd/4ba · $775,000

List Price
$775,000
Assumable Rate
3.04%
Remaining Balance
$596,456
Equity Gap
$181,232
Loan Type
VA

Adjust Your Scenario

$38,750
$38,750$181,232
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.04% (VA)
Blended Rate: 4.09%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,654/mo
Assumable @ 3.04% + gap loan
$3,623/mo
Assumed loan: $2,528/mo
Gap financing: $1,096/mo
$1,030less per month with the assumable

Your Savings on This Property

1167 Berganot, Castle Pines · 3.04% VA vs 6.5% conventional

$1,030
per month
$12,366
per year
$370,969
over 30 years
$373,657
interest saved
How gap financing works: The equity gap ($181,232) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($38,750, 5% of purchase price) and a second mortgage for the rest ($142,482 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1167 Berganot.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.