Loan Comparison: 2.94% vs 6.5%

3845 Eaton Park, Aurora, CO 80019 · 4bd/4ba · $749,500

List Price
$749,500
Assumable Rate
2.94%
Remaining Balance
$564,049
Equity Gap
$205,322
Loan Type
FHA

Adjust Your Scenario

$37,475
$37,475$205,322
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.94% (FHA)
Blended Rate: 4.22%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,500/mo
Assumable @ 2.94% + gap loan
$3,650/mo
Assumed loan: $2,360/mo
Gap financing: $1,291/mo
$850less per month with the assumable

Your Savings on This Property

3845 Eaton Park, Aurora · 2.94% FHA vs 6.5% conventional

$850
per month
$10,201
per year
$306,016
over 30 years
$325,887
interest saved
How gap financing works: The equity gap ($205,322) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($37,475, 5% of purchase price) and a second mortgage for the rest ($167,847 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 3845 Eaton Park.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.