Loan Comparison: 3.02% vs 6.5%

1250 Saulsbury, Lakewood, CO 80214 · 3bd/2ba · $499,900

List Price
$499,900
Assumable Rate
3.02%
Remaining Balance
$365,123
Equity Gap
$133,935
Loan Type
FHA

Adjust Your Scenario

$24,995
$24,995$133,935
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.02% (FHA)
Blended Rate: 4.28%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,002/mo
Assumable @ 3.02% + gap loan
$2,381/mo
Assumed loan: $1,543/mo
Gap financing: $838/mo
$621less per month with the assumable

Your Savings on This Property

1250 Saulsbury, Lakewood · 3.02% FHA vs 6.5% conventional

$621
per month
$7,449
per year
$223,471
over 30 years
$222,629
interest saved
How gap financing works: The equity gap ($133,935) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($24,995, 5% of purchase price) and a second mortgage for the rest ($108,940 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1250 Saulsbury.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.