Loan Comparison: 4.98% vs 6.5%

1584 Vaughn, Aurora, CO 80012 · 5bd/3ba · $579,900

List Price
$579,900
Assumable Rate
4.98%
Remaining Balance
$530,153
Equity Gap
$48,926
Loan Type
FHA

Adjust Your Scenario

$28,995
$28,995$48,926
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.98% (FHA)
Blended Rate: 5.11%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,482/mo
Assumable @ 4.98% + gap loan
$2,993/mo
Assumed loan: $2,839/mo
Gap financing: $153/mo
$489less per month with the assumable

Your Savings on This Property

1584 Vaughn, Aurora · 4.98% FHA vs 6.5% conventional

$489
per month
$5,872
per year
$176,163
over 30 years
$175,342
interest saved
How gap financing works: The equity gap ($48,926) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($28,995, 5% of purchase price) and a second mortgage for the rest ($19,931 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1584 Vaughn.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.