Loan Comparison: 3.31% vs 6.5%
9330 Lilly, Thornton, CO 80229 · 4bd/2ba · $385,000
List Price
$385,000
Assumable Rate
3.31%
Remaining Balance
$296,265
Equity Gap
$88,068
Loan Type
FHAAdjust Your Scenario
$19,250
$19,250$88,068
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.31% (FHA)
Blended Rate: 4.29%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,312/moAssumable @ 3.31% + gap loan
$1,828/moAssumed loan: $1,299/mo
Gap financing: $529/mo
$483less per month with the assumable
Your Savings on This Property
9330 Lilly, Thornton · 3.31% FHA vs 6.5% conventional
$483
per month
$5,802
per year
$174,059
over 30 years
$173,392
interest saved
How gap financing works: The equity gap ($88,068) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($19,250, 5% of purchase price) and a second mortgage for the rest ($68,818 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 9330 Lilly.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.