Loan Comparison: 3.23% vs 6.5%
17169 103rd, Commerce City, CO 80022 · 3bd/3ba · $450,000
List Price
$450,000
Assumable Rate
3.23%
Remaining Balance
$297,831
Equity Gap
$152,169
Loan Type
FHAAdjust Your Scenario
$22,500
$22,500$152,169
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.23% (FHA)
Blended Rate: 4.83%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,702/moAssumable @ 3.23% + gap loan
$2,290/moAssumed loan: $1,293/mo
Gap financing: $997/mo
$412less per month with the assumable
Your Savings on This Property
17169 103rd, Commerce City · 3.23% FHA vs 6.5% conventional
$412
per month
$4,946
per year
$148,369
over 30 years
$148,369
interest saved
How gap financing works: The equity gap ($152,169) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($22,500, 5% of purchase price) and a second mortgage for the rest ($129,669 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 17169 103rd.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.