Loan Comparison: 3.23% vs 6.5%

1358 Celtic, Colorado Springs, CO 80910 · 5bd/3ba · $549,900

List Price
$549,900
Assumable Rate
3.23%
Remaining Balance
$321,109
Equity Gap
$228,071
Loan Type
VA

Adjust Your Scenario

$27,495
$27,495$228,071
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.23% (VA)
Blended Rate: 5.26%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,302/mo
Assumable @ 3.23% + gap loan
$2,936/mo
Assumed loan: $1,394/mo
Gap financing: $1,542/mo
$366less per month with the assumable

Your Savings on This Property

1358 Celtic, Colorado Springs · 3.23% VA vs 6.5% conventional

$366
per month
$4,389
per year
$131,664
over 30 years
$130,944
interest saved
How gap financing works: The equity gap ($228,071) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($27,495, 5% of purchase price) and a second mortgage for the rest ($200,576 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1358 Celtic.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.