Loan Comparison: 2.68% vs 6.5%
4763 Taft, Morrison, CO 80465 · 4bd/3ba · $500,000
List Price
$500,000
Assumable Rate
2.68%
Remaining Balance
$446,551
Equity Gap
$137,599
Loan Type
FHAAdjust Your Scenario
$25,000
$25,000$137,599
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.68% (FHA)
Blended Rate: 3.85%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,002/moAssumable @ 2.68% + gap loan
$2,672/moAssumed loan: $1,806/mo
Gap financing: $866/mo
$330less per month with the assumable
Your Savings on This Property
4763 Taft, Morrison · 2.68% FHA vs 6.5% conventional
$330
per month
$3,961
per year
$118,816
over 30 years
$202,966
interest saved
How gap financing works: The equity gap ($137,599) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($25,000, 5% of purchase price) and a second mortgage for the rest ($112,599 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.