Loan Comparison: 3.61% vs 6.5%
1272 130th, Thornton, CO 80241 · 2bd/3ba · $425,000
List Price
$425,000
Assumable Rate
3.61%
Remaining Balance
$224,521
Equity Gap
$199,464
Loan Type
VAAdjust Your Scenario
$21,250
$21,250$199,464
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.61% (VA)
Blended Rate: 5.77%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,552/moAssumable @ 3.61% + gap loan
$2,392/moAssumed loan: $1,022/mo
Gap financing: $1,370/mo
$160less per month with the assumable
Your Savings on This Property
1272 130th, Thornton · 3.61% VA vs 6.5% conventional
$160
per month
$1,916
per year
$57,466
over 30 years
$56,451
interest saved
How gap financing works: The equity gap ($199,464) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($21,250, 5% of purchase price) and a second mortgage for the rest ($178,214 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 1272 130th.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.