Loan Comparison: 5.62% vs 6.5%
1079 Walden, Aurora, CO 80017 · 2bd/2ba · $245,000
List Price
$245,000
Assumable Rate
5.62%
Remaining Balance
$64,973
Equity Gap
$179,672
Loan Type
FHAAdjust Your Scenario
$12,250
$12,250$179,672
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.62% (FHA)
Blended Rate: 7.69%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,471/moAssumable @ 5.62% + gap loan
$1,661/moAssumed loan: $374/mo
Gap financing: $1,287/mo
Your Savings on This Property
1079 Walden, Aurora · 5.62% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($179,672) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($12,250, 5% of purchase price) and a second mortgage for the rest ($167,422 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 1079 Walden.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.