Loan Comparison: 2.98% vs 6.5%

2657 Perry, Denver, CO 80212 · 1bd/1ba · $450,000

List Price
$450,000
Assumable Rate
2.98%
Remaining Balance
$363,019
Equity Gap
$100,160
Loan Type
FHA

Adjust Your Scenario

$22,500
$22,500$100,160
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.98% (FHA)
Blended Rate: 3.95%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,702/mo
Assumable @ 2.98% + gap loan
$2,124/mo
Assumed loan: $1,527/mo
Gap financing: $597/mo
$578less per month with the assumable

Your Savings on This Property

2657 Perry, Denver · 2.98% FHA vs 6.5% conventional

$578
per month
$6,940
per year
$208,211
over 30 years
$221,390
interest saved
How gap financing works: The equity gap ($100,160) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($22,500, 5% of purchase price) and a second mortgage for the rest ($77,660 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 2657 Perry.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.