Loan Comparison: 2.88% vs 6.5%
4866 Dudley, Littleton, CO 80123 · 1bd/1ba · $235,000
List Price
$235,000
Assumable Rate
2.88%
Remaining Balance
$183,928
Equity Gap
$50,640
Loan Type
VAAdjust Your Scenario
$11,750
$11,750$50,640
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.88% (VA)
Blended Rate: 3.86%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,411/moAssumable @ 2.88% + gap loan
$1,063/moAssumed loan: $764/mo
Gap financing: $299/mo
$348less per month with the assumable
Your Savings on This Property
4866 Dudley, Littleton · 2.88% VA vs 6.5% conventional
$348
per month
$4,182
per year
$125,448
over 30 years
$125,016
interest saved
How gap financing works: The equity gap ($50,640) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($11,750, 5% of purchase price) and a second mortgage for the rest ($38,890 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 4866 Dudley.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.