Loan Comparison: 5.52% vs 6.5%
12195 Bellaire, Thornton, CO 80241 · 4bd/4ba · $500,000
List Price
$500,000
Assumable Rate
5.52%
Remaining Balance
$401,231
Equity Gap
$109,772
Loan Type
FHAAdjust Your Scenario
$25,000
$25,000$109,772
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.52% (FHA)
Blended Rate: 6.04%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,002/moAssumable @ 5.52% + gap loan
$2,935/moAssumed loan: $2,283/mo
Gap financing: $652/mo
$67less per month with the assumable
Your Savings on This Property
12195 Bellaire, Thornton · 5.52% FHA vs 6.5% conventional
$67
per month
$808
per year
$24,234
over 30 years
$35,237
interest saved
How gap financing works: The equity gap ($109,772) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($25,000, 5% of purchase price) and a second mortgage for the rest ($84,772 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 12195 Bellaire.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.