Loan Comparison: 3.76% vs 6.5%

2001 Vassar, Englewood, CO 80110 · 3bd/2ba · $430,000

List Price
$430,000
Assumable Rate
3.76%
Remaining Balance
$340,824
Equity Gap
$89,176
Loan Type
FHA

Adjust Your Scenario

$21,500
$21,500$89,176
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.76% (FHA)
Blended Rate: 4.55%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,582/mo
Assumable @ 3.76% + gap loan
$2,101/mo
Assumed loan: $1,580/mo
Gap financing: $520/mo
$481less per month with the assumable

Your Savings on This Property

2001 Vassar, Englewood · 3.76% FHA vs 6.5% conventional

$481
per month
$5,775
per year
$173,262
over 30 years
$173,262
interest saved
How gap financing works: The equity gap ($89,176) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($21,500, 5% of purchase price) and a second mortgage for the rest ($67,676 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 2001 Vassar.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.