Loan Comparison: 5.41% vs 6.5%

1172 Coolidge, Aurora, CO 80018 · 3bd/3ba · $485,000

List Price
$485,000
Assumable Rate
5.41%
Remaining Balance
$406,134
Equity Gap
$78,289
Loan Type
VA

Adjust Your Scenario

$24,250
$24,250$78,289
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.41% (VA)
Blended Rate: 5.77%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,912/mo
Assumable @ 5.41% + gap loan
$2,699/mo
Assumed loan: $2,283/mo
Gap financing: $416/mo
$214less per month with the assumable

Your Savings on This Property

1172 Coolidge, Aurora · 5.41% VA vs 6.5% conventional

$214
per month
$2,564
per year
$76,909
over 30 years
$76,332
interest saved
How gap financing works: The equity gap ($78,289) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($24,250, 5% of purchase price) and a second mortgage for the rest ($54,039 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1172 Coolidge.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.