Loan Comparison: 2.99% vs 6.5%

2825 Merry Rest, Castle Rock, CO 80109 · 3bd/3ba · $580,000

List Price
$580,000
Assumable Rate
2.99%
Remaining Balance
$531,267
Equity Gap
$47,661
Loan Type
VA

Adjust Your Scenario

$29,000
$29,000$47,661
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.99% (VA)
Blended Rate: 3.18%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,483/mo
Assumable @ 2.99% + gap loan
$2,380/mo
Assumed loan: $2,237/mo
Gap financing: $143/mo
$1,102less per month with the assumable

Your Savings on This Property

2825 Merry Rest, Castle Rock · 2.99% VA vs 6.5% conventional

$1,102
per month
$13,227
per year
$396,802
over 30 years
$395,730
interest saved
How gap financing works: The equity gap ($47,661) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($29,000, 5% of purchase price) and a second mortgage for the rest ($18,661 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 2825 Merry Rest.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.