Loan Comparison: 2.98% vs 6.5%
2975 Revere, Aurora, CO 80014 · 3bd/2ba · $400,000
List Price
$400,000
Assumable Rate
2.98%
Remaining Balance
$288,487
Equity Gap
$140,430
Loan Type
FHAAdjust Your Scenario
$20,000
$20,000$140,430
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.98% (FHA)
Blended Rate: 4.61%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,402/moAssumable @ 2.98% + gap loan
$2,139/moAssumed loan: $1,213/mo
Gap financing: $926/mo
$263less per month with the assumable
Your Savings on This Property
2975 Revere, Aurora · 2.98% FHA vs 6.5% conventional
$263
per month
$3,152
per year
$94,569
over 30 years
$123,486
interest saved
How gap financing works: The equity gap ($140,430) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($20,000, 5% of purchase price) and a second mortgage for the rest ($120,430 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 2975 Revere.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.