Loan Comparison: 3.07% vs 6.5%

3175 Ensenada, Aurora, CO 80013 · 4bd/2ba · $445,000

List Price
$445,000
Assumable Rate
3.07%
Remaining Balance
$348,080
Equity Gap
$96,920
Loan Type
VA

Adjust Your Scenario

$22,250
$22,250$96,920
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.07% (VA)
Blended Rate: 4.03%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,672/mo
Assumable @ 3.07% + gap loan
$2,055/mo
Assumed loan: $1,481/mo
Gap financing: $574/mo
$617less per month with the assumable

Your Savings on This Property

3175 Ensenada, Aurora · 3.07% VA vs 6.5% conventional

$617
per month
$7,407
per year
$222,202
over 30 years
$222,202
interest saved
How gap financing works: The equity gap ($96,920) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($22,250, 5% of purchase price) and a second mortgage for the rest ($74,670 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 3175 Ensenada.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.