Loan Comparison: 3.47% vs 6.5%

406 Washington, Denver, CO 80203 · 2bd/1ba · $440,000

List Price
$440,000
Assumable Rate
3.47%
Remaining Balance
$268,459
Equity Gap
$171,541
Loan Type
FHA

Adjust Your Scenario

$22,000
$22,000$171,541
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.47% (FHA)
Blended Rate: 5.27%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,642/mo
Assumable @ 3.47% + gap loan
$2,351/mo
Assumed loan: $1,201/mo
Gap financing: $1,150/mo
$291less per month with the assumable

Your Savings on This Property

406 Washington, Denver · 3.47% FHA vs 6.5% conventional

$291
per month
$3,494
per year
$104,830
over 30 years
$104,830
interest saved
How gap financing works: The equity gap ($171,541) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($22,000, 5% of purchase price) and a second mortgage for the rest ($149,541 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 406 Washington.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.