Loan Comparison: 2.76% vs 6.5%

2919 Breezy, Castle Rock, CO 80109 · 4bd/4ba · $1,300,000

List Price
$1,300,000
Assumable Rate
2.76%
Remaining Balance
$842,211
Equity Gap
$455,885
Loan Type
VA

Adjust Your Scenario

$65,000
$65,000$455,885
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.76% (VA)
Blended Rate: 4.58%

Monthly Payment Comparison

New Conventional @ 6.5%
$7,806/mo
Assumable @ 2.76% + gap loan
$6,448/mo
Assumed loan: $3,443/mo
Gap financing: $3,006/mo
$1,358less per month with the assumable

Your Savings on This Property

2919 Breezy, Castle Rock · 2.76% VA vs 6.5% conventional

$1,358
per month
$16,293
per year
$488,793
over 30 years
$486,889
interest saved
How gap financing works: The equity gap ($455,885) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($65,000, 5% of purchase price) and a second mortgage for the rest ($390,885 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 2919 Breezy.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.