Loan Comparison: 3.67% vs 6.5%
15395 117th, Commerce City, CO 80022 · 5bd/3ba · $619,000
List Price
$619,000
Assumable Rate
3.67%
Remaining Balance
$499,073
Equity Gap
$355,715
Loan Type
FHAAdjust Your Scenario
$30,950
$30,950$355,715
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.67% (FHA)
Blended Rate: 5.57%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,717/moAssumable @ 3.67% + gap loan
$4,786/moAssumed loan: $2,289/mo
Gap financing: $2,497/mo
Your Savings on This Property
15395 117th, Commerce City · 3.67% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($355,715) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($30,950, 5% of purchase price) and a second mortgage for the rest ($324,765 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 15395 117th.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.