Loan Comparison: 2.5% vs 6.5%
4373 Jellison, Littleton, CO 80123 · 5bd/4ba · $810,000
List Price
$810,000
Assumable Rate
2.5%
Remaining Balance
$392,535
Equity Gap
$410,281
Loan Type
VAAdjust Your Scenario
$40,500
$40,500$410,281
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.5% (VA)
Blended Rate: 5.41%
Monthly Payment Comparison
New Conventional @ 6.5%
$4,864/moAssumable @ 2.5% + gap loan
$4,394/moAssumed loan: $1,551/mo
Gap financing: $2,843/mo
$469less per month with the assumable
Your Savings on This Property
4373 Jellison, Littleton · 2.5% VA vs 6.5% conventional
$469
per month
$5,634
per year
$169,013
over 30 years
$161,829
interest saved
How gap financing works: The equity gap ($410,281) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($40,500, 5% of purchase price) and a second mortgage for the rest ($369,781 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 4373 Jellison.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.