Loan Comparison: 3.68% vs 6.5%
614 Worchester, Aurora, CO 80012 · 3bd/2ba · $420,000
List Price
$420,000
Assumable Rate
3.68%
Remaining Balance
$106,225
Equity Gap
$313,377
Loan Type
FHAAdjust Your Scenario
$21,000
$21,000$313,377
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.68% (FHA)
Blended Rate: 7.22%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,522/moAssumable @ 3.68% + gap loan
$2,736/moAssumed loan: $488/mo
Gap financing: $2,248/mo
Your Savings on This Property
614 Worchester, Aurora · 3.68% FHA vs 6.5% conventional
$0
per month
$0
per year
$0
over 30 years
$0
interest saved
How gap financing works: The equity gap ($313,377) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($21,000, 5% of purchase price) and a second mortgage for the rest ($292,377 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 614 Worchester.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.