Loan Comparison: 3.08% vs 6.5%
4760 Wadsworth, Littleton, CO 80123 · 2bd/2ba · $305,000
List Price
$305,000
Assumable Rate
3.08%
Remaining Balance
$268,100
Equity Gap
$36,304
Loan Type
VAAdjust Your Scenario
$15,250
$15,250$36,304
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.08% (VA)
Blended Rate: 3.47%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,831/moAssumable @ 3.08% + gap loan
$1,304/moAssumed loan: $1,142/mo
Gap financing: $162/mo
$528less per month with the assumable
Your Savings on This Property
4760 Wadsworth, Littleton · 3.08% VA vs 6.5% conventional
$528
per month
$6,331
per year
$189,939
over 30 years
$189,343
interest saved
How gap financing works: The equity gap ($36,304) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($15,250, 5% of purchase price) and a second mortgage for the rest ($21,054 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 4760 Wadsworth.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.