Loan Comparison: 3.07% vs 6.5%
2309 Bluebells, Evans, CO 80620 · 5bd/3ba · $400,000
List Price
$400,000
Assumable Rate
3.07%
Remaining Balance
$346,131
Equity Gap
$53,868
Loan Type
FHAAdjust Your Scenario
$20,000
$20,000$53,868
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.07% (FHA)
Blended Rate: 3.55%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,402/moAssumable @ 3.07% + gap loan
$1,733/moAssumed loan: $1,472/mo
Gap financing: $260/mo
$669less per month with the assumable
Your Savings on This Property
2309 Bluebells, Evans · 3.07% FHA vs 6.5% conventional
$669
per month
$8,028
per year
$240,855
over 30 years
$240,854
interest saved
How gap financing works: The equity gap ($53,868) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($20,000, 5% of purchase price) and a second mortgage for the rest ($33,868 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 2309 Bluebells.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.