Loan Comparison: 4.27% vs 6.5%
13937 Bails, Aurora, CO 80012 · 3bd/2ba · $310,000
List Price
$310,000
Assumable Rate
4.27%
Remaining Balance
$196,180
Equity Gap
$113,820
Loan Type
FHAAdjust Your Scenario
$15,500
$15,500$113,820
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.27% (FHA)
Blended Rate: 5.68%
Monthly Payment Comparison
New Conventional @ 6.5%
$1,861/moAssumable @ 4.27% + gap loan
$1,723/moAssumed loan: $967/mo
Gap financing: $756/mo
$138less per month with the assumable
Your Savings on This Property
13937 Bails, Aurora · 4.27% FHA vs 6.5% conventional
$138
per month
$1,657
per year
$49,701
over 30 years
$49,701
interest saved
How gap financing works: The equity gap ($113,820) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($15,500, 5% of purchase price) and a second mortgage for the rest ($98,320 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 13937 Bails.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.