Loan Comparison: 5.23% vs 6.5%
730 35th, Boulder, CO 80303 · 4bd/2ba · $779,000
List Price
$779,000
Assumable Rate
5.23%
Remaining Balance
$526,002
Equity Gap
$252,210
Loan Type
FHAAdjust Your Scenario
$38,950
$38,950$252,210
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.23% (FHA)
Blended Rate: 6.17%
Monthly Payment Comparison
New Conventional @ 6.5%
$4,678/moAssumable @ 5.23% + gap loan
$4,538/moAssumed loan: $2,898/mo
Gap financing: $1,640/mo
$140less per month with the assumable
Your Savings on This Property
730 35th, Boulder · 5.23% FHA vs 6.5% conventional
$140
per month
$1,677
per year
$50,308
over 30 years
$49,520
interest saved
How gap financing works: The equity gap ($252,210) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($38,950, 5% of purchase price) and a second mortgage for the rest ($213,260 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.