Loan Comparison: 2.98% vs 6.5%
9179 Kingston Heath, Peyton, CO 80831 · 5bd/4ba · $650,000
List Price
$650,000
Assumable Rate
2.98%
Remaining Balance
$446,891
Equity Gap
$202,121
Loan Type
VAAdjust Your Scenario
$32,500
$32,500$202,121
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.98% (VA)
Blended Rate: 4.50%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,903/moAssumable @ 2.98% + gap loan
$3,184/moAssumed loan: $1,879/mo
Gap financing: $1,304/mo
$719less per month with the assumable
Your Savings on This Property
9179 Kingston Heath, Peyton · 2.98% VA vs 6.5% conventional
$719
per month
$8,634
per year
$259,016
over 30 years
$258,028
interest saved
How gap financing works: The equity gap ($202,121) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($32,500, 5% of purchase price) and a second mortgage for the rest ($169,621 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 9179 Kingston Heath.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.