Loan Comparison: 5.5% vs 6.5%

5564 Royal Pine, Brighton, CO 80601 · 4bd/3ba · $550,000

List Price
$550,000
Assumable Rate
5.5%
Remaining Balance
$483,538
Equity Gap
$68,112
Loan Type
FHA

Adjust Your Scenario

$27,500
$27,500$68,112
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 5.5% (FHA)
Blended Rate: 5.73%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,303/mo
Assumable @ 5.5% + gap loan
$3,058/mo
Assumed loan: $2,745/mo
Gap financing: $312/mo
$245less per month with the assumable

Your Savings on This Property

5564 Royal Pine, Brighton · 5.5% FHA vs 6.5% conventional

$245
per month
$2,938
per year
$88,131
over 30 years
$89,781
interest saved
How gap financing works: The equity gap ($68,112) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($27,500, 5% of purchase price) and a second mortgage for the rest ($40,612 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 5564 Royal Pine.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.