Loan Comparison: 3.88% vs 6.5%
12854 Royal Birkdale, Peyton, CO 80831 · 3bd/3ba · $405,000
List Price
$405,000
Assumable Rate
3.88%
Remaining Balance
$193,957
Equity Gap
$211,042
Loan Type
VAAdjust Your Scenario
$20,250
$20,250$211,042
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.88% (VA)
Blended Rate: 6.17%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,432/moAssumable @ 3.88% + gap loan
$2,380/moAssumed loan: $913/mo
Gap financing: $1,467/mo
$52less per month with the assumable
Your Savings on This Property
12854 Royal Birkdale, Peyton · 3.88% VA vs 6.5% conventional
$52
per month
$627
per year
$18,808
over 30 years
$18,807
interest saved
How gap financing works: The equity gap ($211,042) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($20,250, 5% of purchase price) and a second mortgage for the rest ($190,792 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 12854 Royal Birkdale.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.