Loan Comparison: 3.07% vs 6.5%
12266 Crystal Downs, Peyton, CO 80831 · 5bd/3ba · $595,000
List Price
$595,000
Assumable Rate
3.07%
Remaining Balance
$491,111
Equity Gap
$102,832
Loan Type
VAAdjust Your Scenario
$29,750
$29,750$102,832
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.07% (VA)
Blended Rate: 3.77%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,573/moAssumable @ 3.07% + gap loan
$2,651/moAssumed loan: $2,089/mo
Gap financing: $562/mo
$922less per month with the assumable
Your Savings on This Property
12266 Crystal Downs, Peyton · 3.07% VA vs 6.5% conventional
$922
per month
$11,060
per year
$331,811
over 30 years
$330,754
interest saved
How gap financing works: The equity gap ($102,832) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($29,750, 5% of purchase price) and a second mortgage for the rest ($73,082 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 12266 Crystal Downs.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.