Loan Comparison: 3.02% vs 6.5%

1454 Goldeneye, Brighton, CO 80601 · 4bd/2ba · $437,799

List Price
$437,799
Assumable Rate
3.02%
Remaining Balance
$373,592
Equity Gap
$64,207
Loan Type
FHA

Adjust Your Scenario

$21,890
$21,890$64,207
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.02% (FHA)
Blended Rate: 3.58%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,629/mo
Assumable @ 3.02% + gap loan
$1,904/mo
Assumed loan: $1,579/mo
Gap financing: $325/mo
$724less per month with the assumable

Your Savings on This Property

1454 Goldeneye, Brighton · 3.02% FHA vs 6.5% conventional

$724
per month
$8,692
per year
$260,761
over 30 years
$260,761
interest saved
How gap financing works: The equity gap ($64,207) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($21,890, 5% of purchase price) and a second mortgage for the rest ($42,317 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1454 Goldeneye.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.