Loan Comparison: 2.87% vs 6.5%
8462 Upham, Littleton, CO 80128 · 3bd/3ba · $548,000
List Price
$548,000
Assumable Rate
2.87%
Remaining Balance
$369,760
Equity Gap
$178,240
Loan Type
FHAAdjust Your Scenario
$27,400
$27,400$178,240
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.87% (FHA)
Blended Rate: 4.50%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,291/moAssumable @ 2.87% + gap loan
$2,693/moAssumed loan: $1,533/mo
Gap financing: $1,160/mo
$598less per month with the assumable
Your Savings on This Property
8462 Upham, Littleton · 2.87% FHA vs 6.5% conventional
$598
per month
$7,171
per year
$215,136
over 30 years
$215,136
interest saved
How gap financing works: The equity gap ($178,240) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($27,400, 5% of purchase price) and a second mortgage for the rest ($150,840 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 8462 Upham.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.